{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["2014年荣成市部门决算收支总表","2014年荣成市部门决算支出明细表","2014年荣成市部门决算支出经济分类表","2014年荣成市部门决算“三公”经费明细表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2014年荣成市部门决算收支总表","index":0,"n_rows":29,"n_cols":6,"rows_kept":29,"merged":[[0,0,0,1],[1,0,1,5],[2,0,2,1],[3,0,3,1],[3,2,3,5],[4,0,5,0],[4,1,5,1],[4,2,4,3],[4,4,4,5]],"flags":["formulas_cached_only"]}
["表一"]
[" 2014年荣成市部门决算收支总表"]
["单位名称：中国共产党荣成市委员会办公室",{"$nulls":4},"  单位：千元"]
["收   入   部   分",null,"支  出  部  分"]
["收  入  来  源","2014年决算数","公共财政决算",null,"基金决算"]
[null,null,"项      目","2014年决算数","项      目","2014年决算数"]
["一、一般公共预算收入",8821.98,"一、一般公共服务",8746.25,"一、文化体育与传媒支出"]
["   1、经费拨款（补助）",8821.98,"二、外交支出",null,"二、社会保障和就业支出"]
["   2、行政事业性收费（专项收入）",null,"三、国防支出",null,"三、节能环保支出"]
["   3、罚没款收入",null,"四、公共安全支出",null,"四、城乡社区支出"]
["   4、国有资产有偿使用收入",null,"五、教育支出",75.73,"五、农林水支出"]
["二、基金收入",null,"六、科学技术支出",null,"六、交通运输支出"]
["三、财政专户资金",null,"七、文化体育与传媒支出",null,"七、资源勘探信息等支出"]
["四、事业单位经营收入",null,"八、社会保障和就业支出",null,"八、商业服务业等支出"]
["五、其他收入",null,"九、医疗卫生与计划生育支出",null,"九、其他支出"]
["六、提取水利基金",null,"十、节能环保支出"]
["七、提取价格调节基金",null,"十一、城乡社区支出"]
["八、政府集中",null,"十二、农林水支出"]
[null,null,"十三、交通运输支出"]
[null,null,"十四、资源勘探信息等支出"]
[null,null,"十五、商业服务业等支出"]
[null,null,"十六、金融支出"]
[null,null,"十七、援助其他地区支出"]
[null,null,"十八、国土资源气象等支出"]
[null,null,"十九、住房保障支出"]
[null,null,"二十、粮油物资储备支出"]
[null,null,"二十一、国债还本付息支出"]
[null,null,"二十二、其他支出"]
["收入合计",8821.98,"支出合计",8821.98,"支出总计",0]

{"sheet":"2014年荣成市部门决算支出明细表","index":1,"n_rows":9,"n_cols":12,"rows_kept":9,"merged":[[0,0,0,2],[0,3,0,4],[0,7,0,8],[0,10,0,11],[1,0,1,11],[2,0,2,3],[2,10,2,11],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11]],"flags":["formulas_cached_only"]}
["表二"]
["2014年荣成市部门决算支出明细表"]
["单位名称：中国共产党荣成市委员会办公室",{"$nulls":9},"  单位：千元"]
["科目编码",null,null,"科目名称"," 总计 ","基本支出","项目支出","经营支出","上缴上级支出","其他支出","市级专项支出","备注"]
["类","款","项"]
[201,31,"01","  行政运行",4774.96,4774.96]
[201,31,"02","  一般行政管理事务",3971.29,null,3971.29]
[201,31,"02","  一般行政管理事务",null,null,75.73]
[{"$nulls":4},8821.98,4774.96,4047.02]

{"sheet":"2014年荣成市部门决算支出经济分类表","index":2,"n_rows":10,"n_cols":13,"rows_kept":10,"merged":[[0,0,0,3],[0,4,1,5],[0,6,1,6],[0,7,1,7],[0,8,1,8],[0,9,1,9],[0,10,1,10],[0,11,1,11],[0,12,1,12],[1,0,1,3],[2,0,2,12],[3,0,3,5],[3,10,3,12],[4,0,5,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[10,0,10,12]],"flags":["formulas_cached_only"]}
[]
["表三"]
["  2014年荣成市部门决算支出经济分类表"]
["单位名称：中国共产党荣成市委员会办公室",{"$nulls":9},"　   单位：千元"]
["科目编码",null,null,"科目名称","总计","工资福利支出","商品和服务支出","对个人和家庭的补助","对企事业单位的补贴","基本建设支出","其他资本性支出","其他支出","备注"]
[]
["类","款","项"]
[201,31,"01","  行政运行",4774.96,1648.02,1079.78,465.63,null,null,1581.53]
[201,31,"02","  一般行政管理事务",4047.02,null,4003.85,{"$nulls":3},43.17]
[{"$nulls":4},8821.98,1648.02,5083.63,465.63,null,null,{"v":1624.7,"d":"1624.70"}]

{"sheet":"2014年荣成市部门决算“三公”经费明细表","index":3,"n_rows":11,"n_cols":2,"rows_kept":11,"merged":[[1,0,1,1],[10,0,10,1]],"flags":["formulas_cached_only"]}
["表四"]
["2014年荣成市部门决算“三公”经费汇总表"]
["部门名称：中国共产党荣成市\n　　　　　委员会办公室","单位：千元"]
["项目","决算数"]
["合计",358.74]
["1、因公出国（境）费用"]
["2、公务接待费",122.21]
["3、公务用车费",236.53]
["其中：（1）公务用车运行维护费",236.53]
["      （2）公务用车购置"]
["备注：（1）因公出国（境）费用：指单位按照《山东省因公临时出国经费管理实施办法》和《山东省因公短期出国培训费用管理实施办法》开支的公务出国（境）的培训费、国际旅费、国外城市间交通费、住宿费、伙食费、公杂费和其他费用。（2）公务接待费：指单位按照《荣成市党政机关国内公务接待管理办法》和《荣成市党政机关外宾接待经费管理办法》开支的的各类公务接待支出。（3）公务用车购置及运行费：指单位公务用车购置费及租用费、燃料费、维修费、过路过桥费、保险费、安全奖励费用等支出。公务用车指用于履行公务的机动车辆，包括一般公务用车和执法执勤用车。  "]